“NeoPhotonics again delivered strong results in the first quarter, as we transition our business to cloud-centric. We demonstrated transmission of 400G data rates over 800 km using our 400ZR+ coherent modules,” said
First Quarter 2021 Summary
Non-GAAP results in the first quarter of 2021 exclude a net gain of
As of
Outlook for the Quarter Ending
|
GAAP |
Non-GAAP |
Revenue |
|
|
Gross Margin |
15% to 19% |
17% to 21% |
Operating Expenses |
|
|
Earnings per share |
( |
( |
The non-GAAP outlook for the second quarter of 2021 excludes the expected impact of stock-based compensation expense of approximately
Non-GAAP and Adjusted EBITDA Measures vs. GAAP Financial Measures
The Company’s non-GAAP and Adjusted EBITDA measures exclude certain GAAP financial measures. A reconciliation of the non-GAAP and Adjusted EBITDA financial measures to the most directly comparable GAAP financial measures is provided in the financial schedules portion at the end of this press release. These non-GAAP financial measures differ from GAAP measures with the same captions and may differ from non-GAAP financial measures with the same or similar captions that are used by other companies. As such, these non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
The Company uses these non-GAAP financial measures to analyze its operating performance and future prospects, develop internal budgets and financial goals, and to facilitate period-to-period comparisons.
Conference Call
A live webcast will be available in the Investor Relations section of NeoPhotonics’ website at: http://ir.neophotonics.com/phoenix.zhtml?c=236218&p=irol-calendar.
A replay of the webcast will be available in the Investor Relations section of the Company’s website approximately two hours after the conclusion of the call and remain available for approximately 30 calendar days.
About
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
This press release includes statements that qualify as forward-looking statements under the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements about the following topics: future financial results, demand for the Company’s high-speed products, and the Company’s market position. Forward-looking statements are subject to certain risks and uncertainties that could cause the actual results to differ materially. Those risks and uncertainties include, but are not limited to, such factors as: the Company’s reliance on a small number of customers for a substantial portion of its revenues; market growth in key countries; possible reduction in or volatility of customer orders or delays in shipments of products to customers; timing of customer drawdowns of vendor-managed inventory; potential governmental trade actions; possible disruptions in the supply chain or in demand for the Company’s products due to industry developments; the ability of the Company's vendors and subcontractors to supply or manufacture the Company's products in a timely manner; ability of the Company to meet customer demand; volatility in utilization of manufacturing operations and manufacturing costs; reductions in the Company’s rate of new design wins, and/or the rate at which design wins go into production, and the rate of customer acceptance of new product introductions; potential pricing pressure that may arise from changing conditions in the industry or negotiating leverage of buyers; the impact of any previous or future acquisitions or divestitures of assets and related product lines; the discontinuance or end of life of products; changes in demand for the Company's products; the impact of competitive products and pricing and alternative technological advances; the accuracy of estimates used to prepare the Company's financial statements and forecasts; the timely and successful development and market acceptance of new products and upgrades to existing products; the difficulty of predicting future cash needs; the nature of other investment opportunities available to the Company from time to time; the Company’s operating cash flow; changes in economic and industry projections; a decline in general conditions in the telecommunications equipment industry, the cloud and datacenter industry, or the world economy generally; and the effects of seasonality. For further discussion of these risks and uncertainties, please refer to the documents the Company files with the
©2021
|
||||||||
Condensed Consolidated Balance Sheets (Unaudited) |
||||||||
(In thousands) |
||||||||
|
|
As of |
||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
83,068 |
|
|
$ |
95,117 |
|
Short-term investments |
|
27,671 |
|
|
27,669 |
|
||
Restricted cash |
|
488 |
|
|
489 |
|
||
Accounts receivable, net |
|
39,975 |
|
|
45,232 |
|
||
Inventories |
|
46,373 |
|
|
46,901 |
|
||
Prepaid expenses and other current assets |
|
15,425 |
|
|
20,173 |
|
||
Total current assets |
|
213,000 |
|
|
235,581 |
|
||
Property, plant and equipment, net |
|
60,977 |
|
|
66,765 |
|
||
Operating lease right-of-use assets |
|
13,315 |
|
|
13,823 |
|
||
Purchased intangible assets, net |
|
1,280 |
|
|
1,468 |
|
||
|
|
1,115 |
|
|
1,115 |
|
||
Other long-term assets |
|
4,808 |
|
|
4,912 |
|
||
Total assets |
|
$ |
294,495 |
|
|
$ |
323,664 |
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
37,538 |
|
|
$ |
43,539 |
|
Current portion of long-term debt |
|
3,026 |
|
|
3,232 |
|
||
Accrued and other current liabilities |
|
32,672 |
|
|
42,053 |
|
||
Total current liabilities |
|
73,236 |
|
|
88,824 |
|
||
Long-term debt, net of current portion |
|
29,047 |
|
|
30,327 |
|
||
Operating lease liabilities, noncurrent |
|
13,974 |
|
|
14,522 |
|
||
Other noncurrent liabilities |
|
8,580 |
|
|
9,584 |
|
||
Total liabilities |
|
124,837 |
|
|
143,257 |
|
||
|
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
|
||||
Common stock |
|
128 |
|
|
126 |
|
||
Additional paid-in capital |
|
599,744 |
|
|
597,460 |
|
||
Accumulated other comprehensive income (loss) |
|
(608 |
) |
|
1,735 |
|
||
Accumulated deficit |
|
(429,606 |
) |
|
(418,914 |
) |
||
Total stockholders’ equity |
|
169,658 |
|
|
180,407 |
|
||
Total liabilities and stockholders’ equity |
|
$ |
294,495 |
|
|
$ |
323,664 |
|
|
||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) |
||||||||||||
(In thousands, except percentages and per share data) |
||||||||||||
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
|
||||||
Revenue |
|
$ |
60,926 |
|
|
$ |
68,193 |
|
|
$ |
97,401 |
|
Cost of goods sold (1) |
|
47,587 |
|
|
52,743 |
|
|
67,675 |
|
|||
Gross profit |
|
13,339 |
|
|
15,450 |
|
|
29,726 |
|
|||
Gross margin |
|
21.9 |
% |
|
22.7 |
% |
|
30.5 |
% |
|||
Operating expenses: |
|
|
|
|
|
|
||||||
Research and development (1) |
|
13,098 |
|
|
15,251 |
|
|
11,884 |
|
|||
Sales and marketing (1) |
|
3,865 |
|
|
3,999 |
|
|
3,659 |
|
|||
General and administrative (1) |
|
7,294 |
|
|
7,219 |
|
|
6,789 |
|
|||
Acquisition and asset sale related costs |
|
163 |
|
|
875 |
|
|
12 |
|
|||
Restructuring charges |
|
— |
|
|
15 |
|
|
— |
|
|||
Litigation Settlement |
|
— |
|
|
(2,988 |
) |
|
— |
|
|||
Gain on asset sale |
|
— |
|
|
(1,044 |
) |
|
— |
|
|||
Total operating expenses |
|
24,420 |
|
|
23,327 |
|
|
22,344 |
|
|||
Income (loss) from operations |
|
(11,081 |
) |
|
(7,877 |
) |
|
7,382 |
|
|||
Interest income |
|
105 |
|
|
41 |
|
|
98 |
|
|||
Interest expense |
|
(227 |
) |
|
(240 |
) |
|
(378 |
) |
|||
Other income (expense), net |
|
1,143 |
|
|
(3,416 |
) |
|
1,198 |
|
|||
Total interest and other income (expense), net |
|
1,021 |
|
|
(3,615 |
) |
|
918 |
|
|||
Income (loss) before income taxes |
|
(10,060 |
) |
|
(11,492 |
) |
|
8,300 |
|
|||
Income tax provision |
|
(632 |
) |
|
(3 |
) |
|
(1,993 |
) |
|||
Net income (loss) |
|
$ |
(10,692 |
) |
|
$ |
(11,495 |
) |
|
$ |
6,307 |
|
Basic net income (loss) per share |
|
$ |
(0.21 |
) |
|
$ |
(0.23 |
) |
|
$ |
0.13 |
|
Diluted net income (loss) per share |
|
$ |
(0.21 |
) |
|
$ |
(0.23 |
) |
|
$ |
0.12 |
|
Weighted average shares used to compute basic net income (loss) per share |
|
50,717 |
|
|
50,256 |
|
|
48,615 |
|
|||
Weighted average shares used to compute diluted net income (loss) per share |
|
50,717 |
|
|
50,256 |
|
|
50,617 |
|
|||
|
|
|
|
|
|
|
||||||
(1) Includes stock-based compensation expense as follows for the periods presented: |
|
|
|
|
|
|
||||||
Cost of goods sold |
|
$ |
548 |
|
|
$ |
540 |
|
|
$ |
537 |
|
Research and development |
|
862 |
|
|
862 |
|
|
758 |
|
|||
Sales and marketing |
|
554 |
|
|
570 |
|
|
530 |
|
|||
General and administrative |
|
1,313 |
|
|
1,287 |
|
|
693 |
|
|||
Total stock-based compensation expense |
|
$ |
3,277 |
|
|
$ |
3,259 |
|
|
$ |
2,518 |
|
|
||||||||||||
Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited) |
||||||||||||
(In thousands, except percentages and per share data) |
||||||||||||
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
|
||||||
NON-GAAP GROSS PROFIT: |
|
|
|
|
|
|
||||||
GAAP gross profit |
|
$ |
13,339 |
|
|
$ |
15,450 |
|
|
$ |
29,726 |
|
Stock-based compensation expense |
|
548 |
|
|
540 |
|
|
537 |
|
|||
Amortization of purchased intangible assets |
|
185 |
|
|
185 |
|
|
184 |
|
|||
Depreciation of acquisition-related fixed asset step-up |
|
(6 |
) |
|
(6 |
) |
|
(12 |
) |
|||
End-of-life related inventory write-down |
|
(577 |
) |
|
— |
|
|
— |
|
|||
Accelerated depreciation |
|
174 |
|
|
515 |
|
|
— |
|
|||
Restructuring charges |
|
— |
|
|
161 |
|
|
— |
|
|||
Non-GAAP gross profit |
|
$ |
13,663 |
|
|
$ |
16,845 |
|
|
$ |
30,435 |
|
Non-GAAP gross margin as a % of revenue |
|
22.4 |
% |
|
24.7 |
% |
|
31.2 |
% |
|||
|
|
|
|
|
|
|
||||||
NON-GAAP TOTAL OPERATING EXPENSES: |
|
|
|
|
|
|
||||||
GAAP total operating expenses |
|
$ |
24,420 |
|
|
$ |
23,327 |
|
|
$ |
22,344 |
|
Stock-based compensation expense |
|
(2,729 |
) |
|
(2,719 |
) |
|
(1,981 |
) |
|||
Depreciation of acquisition-related fixed asset step-up |
|
(25 |
) |
|
(28 |
) |
|
(29 |
) |
|||
Acquisition and asset sale related costs |
|
(163 |
) |
|
(875 |
) |
|
(12 |
) |
|||
Restructuring charges |
|
— |
|
|
(15 |
) |
|
— |
|
|||
Litigation settlement |
|
— |
|
|
2,988 |
|
|
— |
|
|||
Gain on asset sale |
|
— |
|
|
1,044 |
|
|
— |
|
|||
Non-GAAP total operating expenses |
|
$ |
21,503 |
|
|
$ |
23,722 |
|
|
$ |
20,322 |
|
Non-GAAP total operating expenses as a % of revenue |
|
35.3 |
% |
|
34.8 |
% |
|
20.9 |
% |
|||
|
|
|
|
|
|
|
||||||
NON-GAAP OPERATING INCOME (LOSS): |
|
|
|
|
|
|
||||||
GAAP income (loss) from operations |
|
$ |
(11,081 |
) |
|
$ |
(7,877 |
) |
|
$ |
7,382 |
|
Stock-based compensation expense |
|
3,277 |
|
|
3,259 |
|
|
2,518 |
|
|||
Amortization of purchased intangible assets |
|
185 |
|
|
185 |
|
|
184 |
|
|||
Depreciation of acquisition-related fixed asset step-up |
|
19 |
|
|
22 |
|
|
17 |
|
|||
Acquisition and asset sale related costs |
|
163 |
|
|
875 |
|
|
12 |
|
|||
End-of-life related inventory write-down |
|
(577 |
) |
|
— |
|
|
— |
|
|||
Accelerated depreciation |
|
174 |
|
|
515 |
|
|
— |
|
|||
Restructuring charges |
|
— |
|
|
176 |
|
|
— |
|
|||
Litigation settlement |
|
— |
|
|
(2,988 |
) |
|
— |
|
|||
Gain on asset sale |
|
— |
|
|
(1,044 |
) |
|
— |
|
|||
Non-GAAP income (loss) from operations |
|
$ |
(7,840 |
) |
|
$ |
(6,877 |
) |
|
$ |
10,113 |
|
Non-GAAP operating margin as a % of revenue |
|
(12.9 |
)% |
|
(10.1 |
)% |
|
10.4 |
% |
|
||||||||||||
Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited) (Continued) |
||||||||||||
(In thousands, except percentages and per share data) |
||||||||||||
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
|
||||||
NON-GAAP NET INCOME (LOSS): |
|
|
|
|
|
|
||||||
GAAP net income (loss) |
|
$ |
(10,692 |
) |
|
$ |
(11,495 |
) |
|
$ |
6,307 |
|
Stock-based compensation expense |
|
3,277 |
|
|
3,259 |
|
|
2,518 |
|
|||
Amortization of purchased intangible assets |
|
185 |
|
|
185 |
|
|
184 |
|
|||
Depreciation of acquisition-related fixed asset step-up |
|
19 |
|
|
22 |
|
|
17 |
|
|||
Acquisition and asset sale related costs |
|
163 |
|
|
875 |
|
|
12 |
|
|||
End-of-life related inventory write-down |
|
(577 |
) |
|
— |
|
|
— |
|
|||
Accelerated depreciation |
|
174 |
|
|
515 |
|
|
— |
|
|||
Restructuring charges |
|
— |
|
|
176 |
|
|
— |
|
|||
Litigation settlement |
|
— |
|
|
(2,988 |
) |
|
— |
|
|||
Gain on asset sale |
|
— |
|
|
(1,044 |
) |
|
— |
|
|||
Income tax effect of Non-GAAP adjustments |
|
(2 |
) |
|
3,255 |
|
|
26 |
|
|||
Non-GAAP net income (loss) |
|
$ |
(7,453 |
) |
|
$ |
(7,240 |
) |
|
$ |
9,064 |
|
Non-GAAP net income (loss) as a % of revenue |
|
(12.2 |
)% |
|
(10.6 |
)% |
|
9.3 |
% |
|||
|
|
|
|
|
|
|
||||||
ADJUSTED EBITDA: |
|
|
|
|
|
|
||||||
GAAP net income (loss) |
|
$ |
(10,692 |
) |
|
$ |
(11,495 |
) |
|
$ |
6,307 |
|
Stock-based compensation expense |
|
3,277 |
|
|
3,259 |
|
|
2,518 |
|
|||
Amortization of purchased intangible assets |
|
185 |
|
|
185 |
|
|
184 |
|
|||
Depreciation of acquisition-related fixed asset step-up |
|
19 |
|
|
22 |
|
|
17 |
|
|||
Acquisition and asset sale related costs |
|
163 |
|
|
875 |
|
|
12 |
|
|||
End-of-life related inventory write-down |
|
(577 |
) |
|
— |
|
|
— |
|
|||
Accelerated depreciation |
|
174 |
|
|
515 |
|
|
— |
|
|||
Restructuring charges |
|
— |
|
|
176 |
|
|
— |
|
|||
Litigation settlement |
|
— |
|
|
(2,988 |
) |
|
— |
|
|||
Gain on asset sale |
|
— |
|
|
(1,044 |
) |
|
— |
|
|||
Interest expense, net |
|
122 |
|
|
199 |
|
|
280 |
|
|||
Income tax provision |
|
632 |
|
|
3 |
|
|
1,993 |
|
|||
Depreciation expense |
|
6,003 |
|
|
5,831 |
|
|
6,473 |
|
|||
Adjusted EBITDA |
|
$ |
(694 |
) |
|
$ |
(4,462 |
) |
|
$ |
17,784 |
|
Adjusted EBITDA as a % of revenue |
|
(1.1 |
)% |
|
(6.5 |
)% |
|
18.3 |
% |
|||
|
|
|
|
|
|
|
||||||
BASIC AND DILUTED NET INCOME (LOSS) PER SHARE: |
|
|
|
|
|
|
||||||
GAAP basic net income (loss) per share |
|
$ |
(0.21 |
) |
|
$ |
(0.23 |
) |
|
$ |
0.13 |
|
GAAP diluted net income (loss) per share |
|
$ |
(0.21 |
) |
|
$ |
(0.23 |
) |
|
$ |
0.12 |
|
Non-GAAP basic net income (loss) per share |
|
$ |
(0.15 |
) |
|
$ |
(0.14 |
) |
|
$ |
0.19 |
|
Non-GAAP diluted net income (loss) per share |
|
$ |
(0.15 |
) |
|
$ |
(0.14 |
) |
|
$ |
0.17 |
|
|
|
|
|
|
|
|
||||||
SHARES USED TO COMPUTE GAAP AND NON-GAAP BASIC NET INCOME (LOSS) PER SHARE |
|
50,717 |
|
|
50,256 |
|
|
48,615 |
|
|||
SHARES USED TO COMPUTE GAAP DILUTED NET INCOME (LOSS) PER SHARE |
|
50,717 |
|
|
50,256 |
|
|
50,617 |
|
|||
SHARES USED TO COMPUTE NON-GAAP DILUTED NET INCOME (LOSS) PER SHARE |
|
50,717 |
|
|
50,256 |
|
|
52,406 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20210429005954/en/
+1-408-895-6086
ir@neophotonics.com
Sapphire Investor Relations, LLC
+1-617-542-6180
ir@neophotonics.com
Source: