“Our business remains on a strong growth path with revenue of
First Quarter 2022 Summary
Non-GAAP results in the first quarter of 2022 exclude
NeoPhotonics Product Milestone Achievements
Supply Chain Impacts
First quarter revenue was approximately
Non-GAAP and Adjusted EBITDA Measures vs. GAAP Financial Measures
The Company’s non-GAAP and Adjusted EBITDA measures exclude certain GAAP financial measures. A reconciliation of the non-GAAP and Adjusted EBITDA financial measures to the most directly comparable GAAP financial measures is provided in the financial schedules portion at the end of this press release. These non-GAAP financial measures differ from GAAP measures with the same captions and may differ from non-GAAP financial measures with the same or similar captions that are used by other companies. As such, these non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
The Company uses these non-GAAP financial measures to analyze its operating performance and future prospects, develop internal budgets and financial goals, and to facilitate period-to-period comparisons.
Conference Call
The Company will not be hosting a conference call regarding the Q1 2022 results.
About
Notice Regarding Forward-Looking Statements
This communication contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally relate to future events, including the timing of the proposed transaction, information related to the proposed transaction, and supply chain constraints. In some cases, you can identify forward-looking statements because they contain words such as "may," "will," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or the negative of these words or other similar terms or expressions that concern the proposed transaction and our expectations, strategy, plans or intentions regarding it. Forward-looking statements in this communication include, but are not limited to, (i) expectations regarding the timing, completion and expected benefits of the proposed transaction, and (ii) expected continued supply chain impacts, plans, objectives and intentions with respect to future operations, customers and the market. Expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These risks include the risk that the transaction may not be completed in a timely manner or at all; the ability to secure additional regulatory approvals on the terms expected in a timely manner or at all; the effect of the announcement or pendency of the transaction on our business relationships, results of operations and business generally; risks that the proposed transaction disrupts current plans and operations; the risk of litigation and/or regulatory actions related to the proposed transaction; disruptions and shortages in supply chains; potential impacts of the Covid-19 pandemic; changing supply and demand conditions in the industry; and general market, political, economic and business conditions. The forward-looking statements contained in this communication are also subject to other risks and uncertainties, including those more fully described in filings with the
The parties undertake no obligation to update the information contained in this communication or any other forward-looking statement.
©2022
|
||||||||
Condensed Consolidated Balance Sheets (Unaudited) |
||||||||
(In thousands) |
||||||||
|
|
|
||||||
|
|
As of |
||||||
|
|
|
|
|
||||
|
|
|
||||||
ASSETS |
|
|
||||||
Current assets: |
|
|
||||||
Cash and cash equivalents |
$ |
79,044 |
|
$ |
77,833 |
|
||
Short-term investments |
|
27,677 |
|
|
27,675 |
|
||
Restricted cash |
|
87 |
|
|
87 |
|
||
Accounts receivable, net |
|
63,838 |
|
|
55,324 |
|
||
Inventories |
|
59,737 |
|
|
52,896 |
|
||
Prepaid expenses and other current assets |
|
20,022 |
|
|
16,246 |
|
||
Total current assets |
|
250,405 |
|
|
230,061 |
|
||
Property, plant and equipment, net |
|
53,058 |
|
|
54,190 |
|
||
Operating lease right-of-use assets |
|
12,694 |
|
|
13,201 |
|
||
Purchased intangible assets, net |
|
839 |
|
|
844 |
|
||
|
|
1,115 |
|
|
1,115 |
|
||
Other long-term assets |
|
6,123 |
|
|
6,156 |
|
||
Total assets |
$ |
324,234 |
|
$ |
305,567 |
|
||
|
|
|
||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
||||||
Current liabilities: |
|
|
||||||
Accounts payable |
$ |
61,499 |
|
$ |
58,125 |
|
||
Notes payable and short-term borrowing |
|
— |
|
|
14,914 |
|
||
Current portion of long-term debt |
|
2,722 |
|
|
2,928 |
|
||
Accrued and other current liabilities |
|
33,348 |
|
|
30,008 |
|
||
Total current liabilities |
|
97,569 |
|
|
105,975 |
|
||
Long-term debt, net of current portion |
|
24,880 |
|
|
25,753 |
|
||
Related party long-term debt |
|
29,977 |
|
|
— |
|
||
Operating lease liabilities, noncurrent |
|
12,814 |
|
|
13,441 |
|
||
Other noncurrent liabilities |
|
7,483 |
|
|
7,437 |
|
||
Total liabilities |
|
172,723 |
|
|
152,606 |
|
||
|
|
|
||||||
Stockholders’ equity: |
|
|
||||||
Common stock |
|
133 |
|
|
133 |
|
||
Additional paid-in capital |
|
612,946 |
|
|
610,085 |
|
||
Accumulated other comprehensive income |
|
1,368 |
|
|
2,376 |
|
||
Accumulated deficit |
|
(462,936 |
) |
|
(459,633 |
) |
||
Total stockholders’ equity |
|
151,511 |
|
|
152,961 |
|
||
Total liabilities and stockholders’ equity |
$ |
324,234 |
|
$ |
305,567 |
|
||
|
||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) |
||||||||||||
(In thousands, except percentages and per share data) |
||||||||||||
|
|
|
||||||||||
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
|
||||||
Revenue |
$ |
89,268 |
|
$ |
80,612 |
|
$ |
60,926 |
|
|||
Cost of goods sold (1) |
|
61,979 |
|
|
60,012 |
|
|
47,587 |
|
|||
Gross profit |
|
27,289 |
|
|
20,600 |
|
|
13,339 |
|
|||
Gross margin |
|
30.6 |
% |
|
25.6 |
% |
|
21.9 |
% |
|||
Operating expenses: |
|
|
|
|||||||||
Research and development (1) |
|
15,098 |
|
|
14,103 |
|
|
13,098 |
|
|||
Sales and marketing (1) |
|
3,686 |
|
|
3,814 |
|
|
3,865 |
|
|||
General and administrative (1) (2) |
|
9,794 |
|
|
8,053 |
|
|
7,294 |
|
|||
Acquisition and asset sale related costs |
|
905 |
|
|
3,578 |
|
|
163 |
|
|||
Restructuring charges |
|
— |
|
|
4 |
|
|
— |
|
|||
Asset impairment charges |
|
413 |
|
|
— |
|
|
— |
|
|||
Facility shut down related costs |
|
300 |
|
|
— |
|
|
— |
|
|||
Litigation settlements |
|
49 |
|
|
240 |
|
|
— |
|
|||
Gain on asset sale |
|
(114 |
) |
|
(58 |
) |
|
— |
|
|||
Total operating expenses |
|
30,131 |
|
|
29,734 |
|
|
24,420 |
|
|||
Loss from operations |
|
(2,842 |
) |
|
(9,134 |
) |
|
(11,081 |
) |
|||
Interest income |
|
71 |
|
|
70 |
|
|
105 |
|
|||
Interest expense |
|
(355 |
) |
|
(315 |
) |
|
(227 |
) |
|||
Other income (expense), net |
|
395 |
|
|
(927 |
) |
|
1,143 |
|
|||
Total interest and other income (expense), net |
|
111 |
|
|
(1,172 |
) |
|
1,021 |
|
|||
Loss before income taxes |
|
(2,731 |
) |
|
(10,306 |
) |
|
(10,060 |
) |
|||
Income tax provision |
|
(572 |
) |
|
(429 |
) |
|
(632 |
) |
|||
Net loss |
$ |
(3,303 |
) |
$ |
(10,735 |
) |
$ |
(10,692 |
) |
|||
Basic net loss per share |
$ |
(0.06 |
) |
$ |
(0.20 |
) |
$ |
(0.21 |
) |
|||
Diluted net loss per share |
$ |
(0.06 |
) |
$ |
(0.20 |
) |
$ |
(0.21 |
) |
|||
Weighted average shares used to compute basic net loss per share |
|
53,146 |
|
|
52,895 |
|
|
50,717 |
|
|||
Weighted average shares used to compute diluted net loss per share |
|
53,146 |
|
|
52,895 |
|
|
50,717 |
|
|||
|
|
|
|
|||||||||
(1) Includes stock-based compensation expense as follows for the periods presented: |
|
|
|
|||||||||
Cost of goods sold |
$ |
525 |
|
$ |
493 |
|
$ |
548 |
|
|||
Research and development |
|
774 |
|
|
794 |
|
|
862 |
|
|||
Sales and marketing |
|
385 |
|
|
380 |
|
|
554 |
|
|||
General and administrative |
|
931 |
|
|
1,515 |
|
|
1,313 |
|
|||
Total stock-based compensation expense |
$ |
2,615 |
|
$ |
3,182 |
|
$ |
3,277 |
|
|||
|
|
|
|
|||||||||
(2) Includes |
||||||||||||
|
||||||||||||
Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited) |
||||||||||||
(In thousands, except percentages and per share data) |
||||||||||||
|
|
|
||||||||||
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
|
||||||
NON-GAAP GROSS PROFIT: |
|
|
|
|||||||||
GAAP gross profit |
$ |
27,289 |
|
$ |
20,600 |
|
$ |
13,339 |
|
|||
Stock-based compensation expense |
|
525 |
|
|
493 |
|
|
548 |
|
|||
Amortization of purchased intangible assets |
|
8 |
|
|
154 |
|
|
185 |
|
|||
Depreciation of acquisition-related fixed asset step-up |
|
3 |
|
|
4 |
|
|
(6 |
) |
|||
End-of-life related inventory write-down |
|
— |
|
|
— |
|
|
(577 |
) |
|||
Accelerated depreciation |
|
— |
|
|
174 |
|
|
174 |
|
|||
Restructuring charges (recoveries) |
|
(18 |
) |
|
58 |
|
|
— |
|
|||
Non-GAAP gross profit |
$ |
27,807 |
|
$ |
21,483 |
|
$ |
13,663 |
|
|||
Non-GAAP gross margin as a % of revenue |
|
31.2 |
% |
|
26.6 |
% |
|
22.4 |
% |
|||
|
|
|
|
|||||||||
NON-GAAP TOTAL OPERATING EXPENSES: |
|
|
|
|||||||||
GAAP total operating expenses |
$ |
30,131 |
|
$ |
29,734 |
|
$ |
24,420 |
|
|||
Stock-based compensation expense |
|
(2,090 |
) |
|
(2,689 |
) |
|
(2,729 |
) |
|||
Depreciation of acquisition-related fixed asset step-up |
|
(14 |
) |
|
(14 |
) |
|
(25 |
) |
|||
Acquisition and asset sale related costs |
|
(905 |
) |
|
(3,578 |
) |
|
(163 |
) |
|||
Retention costs related to acquisition |
|
(1,451 |
) |
|
— |
|
|
— |
|
|||
Restructuring charges |
|
— |
|
|
(4 |
) |
|
— |
|
|||
Asset impairment charges |
|
(413 |
) |
|
— |
|
|
— |
|
|||
Facility shut down related costs |
|
(300 |
) |
|
— |
|
|
— |
|
|||
Litigation settlements |
|
(49 |
) |
|
(240 |
) |
|
— |
|
|||
Gain on asset sale |
|
114 |
|
|
58 |
|
|
— |
|
|||
Non-GAAP total operating expenses |
$ |
25,023 |
|
$ |
23,267 |
|
$ |
21,503 |
|
|||
Non-GAAP total operating expenses as a % of revenue |
|
28.0 |
% |
|
28.9 |
% |
|
35.3 |
% |
|||
|
|
|
|
|||||||||
NON-GAAP OPERATING INCOME (LOSS): |
|
|
|
|||||||||
GAAP loss from operations |
$ |
(2,842 |
) |
$ |
(9,134 |
) |
$ |
(11,081 |
) |
|||
Stock-based compensation expense |
|
2,615 |
|
|
3,182 |
|
|
3,277 |
|
|||
Amortization of purchased intangible assets |
|
8 |
|
|
154 |
|
|
185 |
|
|||
Depreciation of acquisition-related fixed asset step-up |
|
17 |
|
|
18 |
|
|
19 |
|
|||
Acquisition and asset sale related costs |
|
905 |
|
|
3,578 |
|
|
163 |
|
|||
Retention costs related to acquisition |
|
1,451 |
|
|
— |
|
|
— |
|
|||
End-of-life related inventory write-down |
|
— |
|
|
— |
|
|
(577 |
) |
|||
Accelerated depreciation |
|
— |
|
|
174 |
|
|
174 |
|
|||
Restructuring charges (recoveries) |
|
(18 |
) |
|
62 |
|
|
— |
|
|||
Asset impairment charges |
|
413 |
|
|
— |
|
|
— |
|
|||
Facility shut down related costs |
|
300 |
|
|
— |
|
|
— |
|
|||
Litigation settlement |
|
49 |
|
|
240 |
|
|
— |
|
|||
Gain on asset sale |
|
(114 |
) |
|
(58 |
) |
|
— |
|
|||
Non-GAAP income (loss) from operations |
$ |
2,784 |
|
$ |
(1,784 |
) |
$ |
(7,840 |
) |
|||
Non-GAAP operating margin as a % of revenue |
|
3.1 |
% |
|
(2.2 |
)% |
|
(12.9 |
)% |
|||
|
||||||||||||
Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited) (Continued) |
||||||||||||
(In thousands, except percentages and per share data) |
||||||||||||
|
|
|
||||||||||
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
|
||||||
NON-GAAP NET INCOME (LOSS): |
|
|
|
|||||||||
GAAP net loss |
$ |
(3,303 |
) |
$ |
(10,735 |
) |
$ |
(10,692 |
) |
|||
Stock-based compensation expense |
|
2,615 |
|
|
3,182 |
|
|
3,277 |
|
|||
Amortization of purchased intangible assets |
|
8 |
|
|
154 |
|
|
185 |
|
|||
Depreciation of acquisition-related fixed asset step-up |
|
17 |
|
|
18 |
|
|
19 |
|
|||
Acquisition and asset sale related costs |
|
905 |
|
|
3,578 |
|
|
163 |
|
|||
Retention costs related to acquisition |
|
1,451 |
|
|
— |
|
|
— |
|
|||
End-of-life related inventory write-down |
|
— |
|
|
— |
|
|
(577 |
) |
|||
Accelerated depreciation |
|
— |
|
|
174 |
|
|
174 |
|
|||
Restructuring charges (recoveries) |
|
(18 |
) |
|
62 |
|
|
— |
|
|||
Asset impairment charges |
|
413 |
|
|
— |
|
|
— |
|
|||
Facility shut down related costs |
|
300 |
|
|
— |
|
|
— |
|
|||
Litigation settlements |
|
49 |
|
|
240 |
|
|
— |
|
|||
Gain on asset sale |
|
(114 |
) |
|
(58 |
) |
|
— |
|
|||
Income tax effect of Non-GAAP adjustments |
|
— |
|
|
(4 |
) |
|
(2 |
) |
|||
Non-GAAP net income (loss) |
$ |
2,323 |
|
$ |
(3,389 |
) |
$ |
(7,453 |
) |
|||
Non-GAAP net income (loss) as a % of revenue |
|
2.6 |
% |
|
(4.2 |
)% |
|
(12.2 |
)% |
|||
|
|
|
|
|||||||||
ADJUSTED EBITDA: |
|
|
|
|||||||||
GAAP net loss |
$ |
(3,303 |
) |
$ |
(10,735 |
) |
$ |
(10,692 |
) |
|||
Stock-based compensation expense |
|
2,615 |
|
|
3,182 |
|
|
3,277 |
|
|||
Amortization of purchased intangible assets |
|
8 |
|
|
154 |
|
|
185 |
|
|||
Depreciation of acquisition-related fixed asset step-up |
|
17 |
|
|
18 |
|
|
19 |
|
|||
Acquisition and asset sale related costs |
|
905 |
|
|
3,578 |
|
|
163 |
|
|||
Retention costs related to acquisition |
|
1,451 |
|
|
— |
|
|
— |
|
|||
End-of-life related inventory write-down |
|
— |
|
|
— |
|
|
(577 |
) |
|||
Accelerated depreciation |
|
— |
|
|
174 |
|
|
174 |
|
|||
Restructuring charges (recoveries) |
|
(18 |
) |
|
62 |
|
|
— |
|
|||
Asset impairment charges |
|
413 |
|
|
— |
|
|
— |
|
|||
Facility shut down related costs |
|
300 |
|
|
— |
|
|
— |
|
|||
Litigation settlements |
|
49 |
|
|
240 |
|
|
— |
|
|||
Gain on asset sale |
|
(114 |
) |
|
(58 |
) |
|
— |
|
|||
Interest expense, net |
|
284 |
|
|
245 |
|
|
122 |
|
|||
Income tax provision |
|
572 |
|
|
429 |
|
|
632 |
|
|||
Depreciation expense |
|
4,035 |
|
|
4,979 |
|
|
6,003 |
|
|||
Adjusted EBITDA |
$ |
7,214 |
|
$ |
2,268 |
|
$ |
(694 |
) |
|||
Adjusted EBITDA as a % of revenue |
|
8.1 |
% |
|
2.8 |
% |
|
(1.1 |
)% |
|||
|
|
|
|
|||||||||
BASIC AND DILUTED NET INCOME (LOSS) PER SHARE: |
|
|
|
|||||||||
GAAP basic net loss per share |
$ |
(0.06 |
) |
$ |
(0.20 |
) |
$ |
(0.21 |
) |
|||
GAAP diluted net loss per share |
$ |
(0.06 |
) |
$ |
(0.20 |
) |
$ |
(0.21 |
) |
|||
Non-GAAP basic net income (loss) per share |
$ |
0.04 |
|
$ |
(0.06 |
) |
$ |
(0.15 |
) |
|||
Non-GAAP diluted net income (loss) per share |
$ |
0.04 |
|
$ |
(0.06 |
) |
$ |
(0.15 |
) |
|||
|
|
|
|
|||||||||
SHARES USED TO COMPUTE GAAP AND NON-GAAP BASIC NET INCOME (LOSS) PER SHARE |
|
53,146 |
|
|
52,895 |
|
|
50,717 |
|
|||
SHARES USED TO COMPUTE GAAP DILUTED NET INCOME (LOSS) PER SHARE |
|
53,146 |
|
|
52,895 |
|
|
50,717 |
|
|||
SHARES USED TO COMPUTE NON-GAAP DILUTED NET INCOME (LOSS) PER SHARE |
57,344 |
52,895 |
|
50,717 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220428005471/en/
+1-408-895-6086
ir@neophotonics.com
Sapphire Investor Relations, LLC
+1-617-542-6180
ir@neophotonics.com
Source: